| Overzicht structureel evenwicht | |||||||
| Structureel evenwicht | 2024 | 2025 | 2026 | 2027 | |||
| Lasten | |||||||
| Totale lasten | 286.264 | 282.277 | 280.538 | 285.230 | |||
| Incidentele lasten | -19.628 | -10.225 | -8.792 | -5.215 | |||
| Incidentele toevoegingen reserves | -306 | -133 | 0 | 0 | |||
| Structurele lasten (a) | 266.330 | 271.919 | 271.746 | 280.015 | |||
| Baten | |||||||
| Totale baten | 286.263 | 282.465 | 273.829 | 281.217 | |||
| Incidentele baten | -16.936 | -9.451 | -8.649 | -5.509 | |||
| Incidentele onttrekkingen reserves | -1.424 | -370 | -222 | -250 | |||
| Structurele baten (b) | 267.903 | 272.644 | 264.958 | 275.458 | |||
| Structurele saldi (c = b - a) | 1.573 | 725 | -6.788 | -4.557 | |||
| bedragen x € 1.000 | |||||||