| Structureel evenwicht | 2026 | 2027 | 2028 | 2029 | |||
|---|---|---|---|---|---|---|---|
| Lasten | |||||||
| Totale lasten | 340.849 | 332.344 | 341.070 | 352.741 | |||
| Incidentele lasten | -33.895 | -25.787 | -21.281 | -18.103 | |||
| Incidentele toevoegingen reserves | -2.675 | -2.184 | -2.590 | -1.715 | |||
| Structurele lasten (a) | 304.279 | 304.373 | 317.199 | 332.923 | |||
| Baten | |||||||
| Totale baten | 343.559 | 328.893 | 330.489 | 338.234 | |||
| Incidentele baten | -34.716 | -26.711 | -22.071 | -17.814 | |||
| Incidentele onttrekkingen reserves | -2.493 | -945 | -805 | -659 | |||
| Structurele baten (b) | 306.350 | 301.237 | 307.613 | 319.761 | |||
| Structurele saldi (c = b - a) | 2.071 | -3.136 | -9.586 | -13.162 | |||
| bedragen x € 1.000 | |||||||